| Stage | LQDA | % of rev | LLY | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $172M | 100.00% | $24.4B | 100.00% | LLY ×142.11 |
| Gross profit | $160M | 93.27% | $20.5B | 83.88% | LQDA +9.4pp |
| Operating income | $86M | 49.81% | $8.6B | 35.28% | LQDA +14.5pp |
| Pre-tax income | $82M | 47.59% | $8.4B | 34.46% | LQDA +13.1pp |
| Net income | $75M | 43.52% | $6.5B | 26.44% | LQDA +17.1pp |
| Stage | LQDA | LLY | Gap · A − B |
|---|---|---|---|
| Revenue | $172M100.00% | $24.4B100.00% | LLY ×142.11 |
| Gross profit | 93.27%$160M | 83.88%$20.5B | LQDA +9.4pp |
| Operating income | 49.81%$86M | 35.28%$8.6B | LQDA +14.5pp |
| Pre-tax income | 47.59%$82M | 34.46%$8.4B | LQDA +13.1pp |
| Net income |
| 43.52%$75M |
| 26.44%$6.5B |
| LQDA +17.1pp |
No shared counterparties.