| Stage | LLY | % of rev | LQDA | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $24.4B | 100.00% | $172M | 100.00% | LLY ×142.11 |
| Gross profit | $20.5B | 83.88% | $160M | 93.27% | LQDA +9.4pp |
| Operating income | $8.6B | 35.28% | $86M | 49.81% | LQDA +14.5pp |
| Pre-tax income | $8.4B | 34.46% | $82M | 47.59% | LQDA +13.1pp |
| Net income | $6.5B | 26.44% | $75M | 43.52% | LQDA +17.1pp |
| Stage | LLY | LQDA | Gap · A − B |
|---|---|---|---|
| Revenue | $24.4B100.00% | $172M100.00% | LLY ×142.11 |
| Gross profit | 83.88%$20.5B | 93.27%$160M | LQDA +9.4pp |
| Operating income | 35.28%$8.6B | 49.81%$86M | LQDA +14.5pp |
| Pre-tax income | 34.46%$8.4B | 47.59%$82M | LQDA +13.1pp |
| Net income |
| 26.44%$6.5B |
| 43.52%$75M |
| LQDA +17.1pp |
No shared counterparties.