| Stage | LFUS | % of rev | ATMU | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $767M | 100.00% | $528M | 100.00% | LFUS ×1.45 |
| Gross profit | $319M | 41.55% | $154M | 29.15% | LFUS +12.4pp |
| Operating income | $153M | 20.00% | $97M | 18.41% | LFUS +1.6pp |
| Pre-tax income | $150M | 19.59% | $83M | 15.68% | LFUS +3.9pp |
| Net income | $115M | 15.05% | $64M | 12.10% | LFUS +2.9pp |
| Stage | LFUS | ATMU | Gap · A − B |
|---|---|---|---|
| Revenue | $767M100.00% | $528M100.00% | LFUS ×1.45 |
| Gross profit | 41.55%$319M | 29.15%$154M | LFUS +12.4pp |
| Operating income | 20.00%$153M | 18.41%$97M | LFUS +1.6pp |
| Pre-tax income | 19.59%$150M | 15.68%$83M | LFUS +3.9pp |
| Net income |
| 15.05%$115M |
| 12.10%$64M |
| LFUS +2.9pp |
No shared counterparties.