| Stage | ATMU | % of rev | LFUS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $528M | 100.00% | $767M | 100.00% | LFUS ×1.45 |
| Gross profit | $154M | 29.15% | $319M | 41.55% | LFUS +12.4pp |
| Operating income | $97M | 18.41% | $153M | 20.00% | LFUS +1.6pp |
| Pre-tax income | $83M | 15.68% | $150M | 19.59% | LFUS +3.9pp |
| Net income | $64M | 12.10% | $115M | 15.05% | LFUS +2.9pp |
| Stage | ATMU | LFUS | Gap · A − B |
|---|---|---|---|
| Revenue | $528M100.00% | $767M100.00% | LFUS ×1.45 |
| Gross profit | 29.15%$154M | 41.55%$319M | LFUS +12.4pp |
| Operating income | 18.41%$97M | 20.00%$153M | LFUS +1.6pp |
| Pre-tax income | 15.68%$83M | 19.59%$150M | LFUS +3.9pp |
| Net income |
| 12.10%$64M |
| 15.05%$115M |
| LFUS +2.9pp |
No shared counterparties.