| Stage | LDOS | % of rev | CACI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.6B | 100.00% | $2.5B | 100.00% | LDOS ×1.84 |
| Gross profit | $817M | 17.92% | $877M | 35.44% | CACI +17.5pp |
| Operating income | $514M | 11.28% | $248M | 10.00% | LDOS +1.3pp |
| Pre-tax income | $451M | 9.89% | $174M | 7.04% | LDOS +2.9pp |
| Net income | $356M | 7.81% | $130M | 5.27% | LDOS +2.5pp |
| Stage | LDOS | CACI | Gap · A − B |
|---|---|---|---|
| Revenue | $4.6B100.00% | $2.5B100.00% | LDOS ×1.84 |
| Gross profit | 17.92%$817M | 35.44%$877M | CACI +17.5pp |
| Operating income | 11.28%$514M | 10.00%$248M | LDOS +1.3pp |
| Pre-tax income | 9.89%$451M | 7.04%$174M | LDOS +2.9pp |
| Net income |
| 7.81%$356M |
| 5.27%$130M |
| LDOS +2.5pp |
No shared counterparties.