| Stage | CACI | % of rev | LDOS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.5B | 100.00% | $4.6B | 100.00% | LDOS ×1.84 |
| Gross profit | $877M | 35.44% | $817M | 17.92% | CACI +17.5pp |
| Operating income | $248M | 10.00% | $514M | 11.28% | LDOS +1.3pp |
| Pre-tax income | $174M | 7.04% | $451M | 9.89% | LDOS +2.9pp |
| Net income | $130M | 5.27% | $356M | 7.81% | LDOS +2.5pp |
| Stage | CACI | LDOS | Gap · A − B |
|---|---|---|---|
| Revenue | $2.5B100.00% | $4.6B100.00% | LDOS ×1.84 |
| Gross profit | 35.44%$877M | 17.92%$817M | CACI +17.5pp |
| Operating income | 10.00%$248M | 11.28%$514M | LDOS +1.3pp |
| Pre-tax income | 7.04%$174M | 9.89%$451M | LDOS +2.9pp |
| Net income |
| 5.27%$130M |
| 7.81%$356M |
| LDOS +2.5pp |
No shared counterparties.