| Stage | LCII | % of rev | APTV | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $969M | 100.00% | $3.3B | 100.00% | APTV ×3.38 |
| Gross profit | $301M | 31.09% | $775M | 23.67% | LCII +7.4pp |
| Operating income | $96M | 9.91% | $367M | 11.21% | APTV +1.3pp |
| Pre-tax income | $90M | 9.31% | $663M | 20.25% | APTV +10.9pp |
| Net income | $67M | 6.93% | $247M | 7.54% | APTV +0.6pp |
| Stage | LCII | APTV | Gap · A − B |
|---|---|---|---|
| Revenue | $969M100.00% | $3.3B100.00% | APTV ×3.38 |
| Gross profit | 31.09%$301M | 23.67%$775M | LCII +7.4pp |
| Operating income | 9.91%$96M | 11.21%$367M | APTV +1.3pp |
| Pre-tax income | 9.31%$90M | 20.25%$663M | APTV +10.9pp |
| Net income |
| 6.93%$67M |
| 7.54%$247M |
| APTV +0.6pp |
No shared counterparties.