| Stage | APTV | % of rev | LCII | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.2B | 100.00% | $969M | 100.00% | APTV ×3.30 |
| Gross profit | $690M | 21.57% | $301M | 31.09% | LCII +9.5pp |
| Operating income | $281M | 8.78% | $96M | 9.91% | LCII +1.1pp |
| Pre-tax income | $246M | 7.69% | $90M | 9.31% | LCII +1.6pp |
| Net income | $194M | 6.06% | $67M | 6.93% | LCII +0.9pp |
| Stage | APTV | LCII | Gap · A − B |
|---|---|---|---|
| Revenue | $3.2B100.00% | $969M100.00% | APTV ×3.30 |
| Gross profit | 21.57%$690M | 31.09%$301M | LCII +9.5pp |
| Operating income | 8.78%$281M | 9.91%$96M | LCII +1.1pp |
| Pre-tax income | 7.69%$246M | 9.31%$90M | LCII +1.6pp |
| Net income |
| 6.06%$194M |
| 6.93%$67M |
| LCII +0.9pp |
No shared counterparties.