| Stage | KSS | % of rev | BURL | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.5B | 100.00% | $3.0B | 100.00% | KSS ×1.17 |
| Gross profit | $1.6B | 46.15% | $1.4B | 46.24% | BURL +0.1pp |
| Operating income | $261M | 7.43% | $251M | 8.38% | BURL +1.0pp |
| Pre-tax income | $198M | 5.63% | $242M | 8.06% | BURL +2.4pp |
| Net income | $151M | 4.30% | $184M | 6.14% | BURL +1.8pp |
| Stage | KSS | BURL | Gap · A − B |
|---|---|---|---|
| Revenue | $3.5B100.00% | $3.0B100.00% | KSS ×1.17 |
| Gross profit | 46.15%$1.6B | 46.24%$1.4B | BURL +0.1pp |
| Operating income | 7.43%$261M | 8.38%$251M | BURL +1.0pp |
| Pre-tax income | 5.63%$198M | 8.06%$242M | BURL +2.4pp |
| Net income |
| 4.30%$151M |
| 6.14%$184M |
| BURL +1.8pp |
KSS · UE 10-KFeb 11 '26
“Henrietta Commons (leased through 2056) (3) 165,000 97.9% 4.76 Kohl's”
BURL · UE 10-KFeb 11 '26
“Burlington 11 532,514 3.1% 14,122 3.0%”