| Stage | JCAP | % of rev | ECPG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $178M | 100.00% | $545M | 100.00% | ECPG ×3.07 |
| Gross profit | $177M | 99.57% | $427M | 78.43% | JCAP +21.1pp |
| Operating income | $81M | 45.87% | $231M | 42.35% | JCAP +3.5pp |
| Pre-tax income | $53M | 30.04% | $161M | 29.53% | JCAP +0.5pp |
| Net income | $41M | 23.26% | $124M | 22.77% | JCAP +0.5pp |
| Stage | JCAP | ECPG | Gap · A − B |
|---|---|---|---|
| Revenue | $178M100.00% | $545M100.00% | ECPG ×3.07 |
| Gross profit | 99.57%$177M | 78.43%$427M | JCAP +21.1pp |
| Operating income | 45.87%$81M | 42.35%$231M | JCAP +3.5pp |
| Pre-tax income | 30.04%$53M | 29.53%$161M | JCAP +0.5pp |
| Net income |
| 23.26%$41M |
| 22.77%$124M |
| JCAP +0.5pp |
No disclosed counterparties: ECPG.
None