| Stage | JBTM | % of rev | CWST | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $981M | 100.00% | $544M | 100.00% | JBTM ×1.80 |
| Gross profit | $359M | 36.60% | $179M | 32.88% | JBTM +3.7pp |
| Operating income | $46M | 4.69% | $20M | 3.67% | JBTM +1.0pp |
| Pre-tax income | $35M | 3.57% | $3M | 0.62% | JBTM +2.9pp |
| Net income | $28M | 2.85% | $4M | 0.69% | JBTM +2.2pp |
| Stage | JBTM | CWST | Gap · A − B |
|---|---|---|---|
| Revenue | $981M100.00% | $544M100.00% | JBTM ×1.80 |
| Gross profit | 36.60%$359M | 32.88%$179M | JBTM +3.7pp |
| Operating income | 4.69%$46M | 3.67%$20M | JBTM +1.0pp |
| Pre-tax income | 3.57%$35M | 0.62%$3M | JBTM +2.9pp |
| Net income |
| 2.85%$28M |
| 0.69%$4M |
| JBTM +2.2pp |
No shared counterparties.