| Stage | CWST | % of rev | JBTM | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $544M | 100.00% | $994M | 100.00% | JBTM ×1.83 |
| Gross profit | $179M | 32.88% | $353M | 35.51% | JBTM +2.6pp |
| Operating income | $20M | 3.67% | $100M | 10.06% | JBTM +6.4pp |
| Pre-tax income | $3M | 0.62% | $88M | 8.85% | JBTM +8.2pp |
| Net income | $4M | 0.69% | $70M | 7.04% | JBTM +6.3pp |
| Stage | CWST | JBTM | Gap · A − B |
|---|---|---|---|
| Revenue | $544M100.00% | $994M100.00% | JBTM ×1.83 |
| Gross profit | 32.88%$179M | 35.51%$353M | JBTM +2.6pp |
| Operating income | 3.67%$20M | 10.06%$100M | JBTM +6.4pp |
| Pre-tax income | 0.62%$3M | 8.85%$88M | JBTM +8.2pp |
| Net income |
| 0.69%$4M |
| 7.04%$70M |
| JBTM +6.3pp |
No shared counterparties.