| Stage | HCSG | % of rev | BKD | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $480M | 100.00% | $719M | 100.00% | BKD ×1.50 |
| Gross profit | $80M | 16.76% | $709M | 98.70% | BKD +81.9pp |
| Operating income | $32M | 6.66% | $85M | 11.86% | BKD +5.2pp |
| Pre-tax income | $34M | 7.03% | $29M | 4.01% | HCSG +3.0pp |
| Net income | $25M | 5.19% | $23M | 3.24% | HCSG +2.0pp |
| Stage | HCSG | BKD | Gap · A − B |
|---|---|---|---|
| Revenue | $480M100.00% | $719M100.00% | BKD ×1.50 |
| Gross profit | 16.76%$80M | 98.70%$709M | BKD +81.9pp |
| Operating income | 6.66%$32M | 11.86%$85M | BKD +5.2pp |
| Pre-tax income | 7.03%$34M | 4.01%$29M | HCSG +3.0pp |
| Net income |
| 5.19%$25M |
| 3.24%$23M |
| HCSG +2.0pp |