| Stage | BKD | % of rev | HCSG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $719M | 100.00% | $480M | 100.00% | BKD ×1.50 |
| Gross profit | $709M | 98.70% | $80M | 16.76% | BKD +81.9pp |
| Operating income | $85M | 11.86% | $32M | 6.66% | BKD +5.2pp |
| Pre-tax income | $29M | 4.01% | $34M | 7.03% | HCSG +3.0pp |
| Net income | $23M | 3.24% | $25M | 5.19% | HCSG +2.0pp |
| Stage | BKD | HCSG | Gap · A − B |
|---|---|---|---|
| Revenue | $719M100.00% | $480M100.00% | BKD ×1.50 |
| Gross profit | 98.70%$709M | 16.76%$80M | BKD +81.9pp |
| Operating income | 11.86%$85M | 6.66%$32M | BKD +5.2pp |
| Pre-tax income | 4.01%$29M | 7.03%$34M | HCSG +3.0pp |
| Net income |
| 3.24%$23M |
| 5.19%$25M |
| HCSG +2.0pp |