| Stage | GWRS | % of rev | AWK | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $16M | 100.00% | $1.5B | 100.00% | AWK ×92.63 |
| Gross profit | $12M | 72.47% | $979M | 64.83% | GWRS +7.6pp |
| Operating income | $2M | 14.68% | $641M | 42.45% | AWK +27.8pp |
| Pre-tax income | $1M | 8.39% | $499M | 33.05% | AWK +24.7pp |
| Net income | $1M | 6.17% | $387M | 25.63% | AWK +19.5pp |
| Stage | GWRS | AWK | Gap · A − B |
|---|---|---|---|
| Revenue | $16M100.00% | $1.5B100.00% | AWK ×92.63 |
| Gross profit | 72.47%$12M | 64.83%$979M | GWRS +7.6pp |
| Operating income | 14.68%$2M | 42.45%$641M | AWK +27.8pp |
| Pre-tax income | 8.39%$1M | 33.05%$499M | AWK +24.7pp |
| Net income |
| 6.17%$1M |
| 25.63%$387M |
| AWK +19.5pp |
None
No disclosed counterparties: GWRS.