| Stage | AWK | % of rev | GWRS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.5B | 100.00% | $16M | 100.00% | AWK ×92.63 |
| Gross profit | $979M | 64.83% | $12M | 72.47% | GWRS +7.6pp |
| Operating income | $641M | 42.45% | $2M | 14.68% | AWK +27.8pp |
| Pre-tax income | $499M | 33.05% | $1M | 8.39% | AWK +24.7pp |
| Net income | $387M | 25.63% | $1M | 6.17% | AWK +19.5pp |
| Stage | AWK | GWRS | Gap · A − B |
|---|---|---|---|
| Revenue | $1.5B100.00% | $16M100.00% | AWK ×92.63 |
| Gross profit | 64.83%$979M | 72.47%$12M | GWRS +7.6pp |
| Operating income | 42.45%$641M | 14.68%$2M | AWK +27.8pp |
| Pre-tax income | 33.05%$499M | 8.39%$1M | AWK +24.7pp |
| Net income |
| 25.63%$387M |
| 6.17%$1M |
| AWK +19.5pp |
No disclosed counterparties: GWRS.
None