| Stage | GTN | % of rev | FOXA | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $839M | 100.00% | $4.6B | 100.00% | FOXA ×5.45 |
| Gross profit | $248M | 29.56% | $4.6B | 100.00% | FOXA +70.4pp |
| Operating income | $136M | 16.21% | $1.5B | 32.95% | FOXA +16.7pp |
| Pre-tax income | $19M | 2.26% | $1.3B | 28.07% | FOXA +25.8pp |
| Net income | $14M | 1.67% | $957M | 20.94% | FOXA +19.3pp |
| Stage | GTN | FOXA | Gap · A − B |
|---|---|---|---|
| Revenue | $839M100.00% | $4.6B100.00% | FOXA ×5.45 |
| Gross profit | 29.56%$248M | 100.00%$4.6B | FOXA +70.4pp |
| Operating income | 16.21%$136M | 32.95%$1.5B | FOXA +16.7pp |
| Pre-tax income | 2.26%$19M | 28.07%$1.3B | FOXA +25.8pp |
| Net income |
| 1.67%$14M |
| 20.94%$957M |
| FOXA +19.3pp |
None
No disclosed counterparties: GTN.