| Stage | FOXA | % of rev | GTN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.6B | 100.00% | $839M | 100.00% | FOXA ×5.45 |
| Gross profit | $4.6B | 100.00% | $248M | 29.56% | FOXA +70.4pp |
| Operating income | $1.5B | 32.95% | $136M | 16.21% | FOXA +16.7pp |
| Pre-tax income | $1.3B | 28.07% | $19M | 2.26% | FOXA +25.8pp |
| Net income | $957M | 20.94% | $14M | 1.67% | FOXA +19.3pp |
| Stage | FOXA | GTN | Gap · A − B |
|---|---|---|---|
| Revenue | $4.6B100.00% | $839M100.00% | FOXA ×5.45 |
| Gross profit | 100.00%$4.6B | 29.56%$248M | FOXA +70.4pp |
| Operating income | 32.95%$1.5B | 16.21%$136M | FOXA +16.7pp |
| Pre-tax income | 28.07%$1.3B | 2.26%$19M | FOXA +25.8pp |
| Net income |
| 20.94%$957M |
| 1.67%$14M |
| FOXA +19.3pp |
No disclosed counterparties: GTN.
None