| Stage | GTM | % of rev | MSFT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $309M | 100.00% | $92.3B | 100.00% | MSFT ×298.83 |
| Gross profit | $257M | 83.19% | $62.6B | 67.79% | GTM +15.4pp |
| Operating income | $24M | 7.64% | $45.9B | 49.76% | MSFT +42.1pp |
| Pre-tax income | $10M | 3.24% | $46.0B | 49.80% | MSFT +46.6pp |
| Net income | $2M | 0.71% | $36.6B | 39.69% | MSFT +39.0pp |
| Stage | GTM | MSFT | Gap · A − B |
|---|---|---|---|
| Revenue | $309M100.00% | $92.3B100.00% | MSFT ×298.83 |
| Gross profit | 83.19%$257M | 67.79%$62.6B | GTM +15.4pp |
| Operating income | 7.64%$24M | 49.76%$45.9B | MSFT +42.1pp |
| Pre-tax income | 3.24%$10M | 49.80%$46.0B | MSFT +46.6pp |
| Net income |
| 0.71%$2M |
| 39.69%$36.6B |
| MSFT +39.0pp |
No shared counterparties.