| Stage | GOOGL | % of rev | SPCX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $128B | 100.00% | $14.6B | 100.00% | GOOGL ×8.75 |
| Gross profit | $76.2B | 59.70% | $9.1B | 62.42% | SPCX +2.7pp |
| Operating income | $40.6B | 31.81% | $2.8B | 19.15% | GOOGL +12.7pp |
| Pre-tax income | $32.4B | 25.36% | $4.0B | 27.54% | SPCX +2.2pp |
| Net income | $26.5B | 20.75% | $4.4B | 30.22% | SPCX +9.5pp |
| Stage | GOOGL | SPCX | Gap · A − B |
|---|---|---|---|
| Revenue | $128B100.00% | $14.6B100.00% | GOOGL ×8.75 |
| Gross profit | 59.70%$76.2B | 62.42%$9.1B | SPCX +2.7pp |
| Operating income | 31.81%$40.6B | 19.15%$2.8B | GOOGL +12.7pp |
| Pre-tax income | 25.36%$32.4B | 27.54%$4.0B | SPCX +2.2pp |
| Net income |
| 20.75%$26.5B |
| 30.22%$4.4B |
| SPCX +9.5pp |
No shared counterparties.