| Stage | GLW | % of rev | COHR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.9B | 100.00% | $2.4B | 100.00% | GLW ×2.05 |
| Gross profit | $1.8B | 37.28% | $928M | 39.14% | COHR +1.9pp |
| Operating income | $911M | 18.76% | $359M | 15.14% | GLW +3.6pp |
| Pre-tax income | $968M | 19.94% | $359M | 15.14% | GLW +4.8pp |
| Net income | $746M | 15.37% | $382M | 16.10% | COHR +0.7pp |
| Stage | GLW | COHR | Gap · A − B |
|---|---|---|---|
| Revenue | $4.9B100.00% | $2.4B100.00% | GLW ×2.05 |
| Gross profit | 37.28%$1.8B | 39.14%$928M | COHR +1.9pp |
| Operating income | 18.76%$911M | 15.14%$359M | GLW +3.6pp |
| Pre-tax income | 19.94%$968M | 15.14%$359M | GLW +4.8pp |
| Net income | 15.37%$746M | 16.10%$382M | COHR +0.7pp |