| Stage | GIS | % of rev | FRPT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.4B | 100.00% | $306M | 100.00% | GIS ×14.36 |
| Gross profit | $1.5B | 33.88% | $129M | 42.11% | FRPT +8.2pp |
| Operating income | $634M | 14.43% | $22M | 7.10% | GIS +7.3pp |
| Pre-tax income | $502M | 11.44% | $26M | 8.38% | GIS +3.1pp |
| Net income | $398M | 9.07% | $19M | 6.38% | GIS +2.7pp |
| Stage | GIS | FRPT | Gap · A − B |
|---|---|---|---|
| Revenue | $4.4B100.00% | $306M100.00% | GIS ×14.36 |
| Gross profit | 33.88%$1.5B | 42.11%$129M | FRPT +8.2pp |
| Operating income | 14.43%$634M | 7.10%$22M | GIS +7.3pp |
| Pre-tax income | 11.44%$502M | 8.38%$26M | GIS +3.1pp |
| Net income |
| 9.07%$398M |
| 6.38%$19M |
| GIS +2.7pp |