| Stage | FRPT | % of rev | GIS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $306M | 100.00% | $4.4B | 100.00% | GIS ×14.36 |
| Gross profit | $129M | 42.11% | $1.5B | 33.88% | FRPT +8.2pp |
| Operating income | $22M | 7.10% | $634M | 14.43% | GIS +7.3pp |
| Pre-tax income | $26M | 8.38% | $502M | 11.44% | GIS +3.1pp |
| Net income | $19M | 6.38% | $398M | 9.07% | GIS +2.7pp |
| Stage | FRPT | GIS | Gap · A − B |
|---|---|---|---|
| Revenue | $306M100.00% | $4.4B100.00% | GIS ×14.36 |
| Gross profit | 42.11%$129M | 33.88%$1.5B | FRPT +8.2pp |
| Operating income | 7.10%$22M | 14.43%$634M | GIS +7.3pp |
| Pre-tax income | 8.38%$26M | 11.44%$502M | GIS +3.1pp |
| Net income |
| 6.38%$19M |
| 9.07%$398M |
| GIS +2.7pp |