| Stage | GEV | % of rev | CEG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $12.6B | 100.00% | $7.5B | 100.00% | GEV ×1.68 |
| Gross profit | $3.1B | 24.58% | $3.5B | 46.39% | CEG +21.8pp |
| Operating income | $1.4B | 11.03% | $580M | 7.73% | GEV +3.3pp |
| Pre-tax income | $1.8B | 14.10% | $900M | 11.99% | GEV +2.1pp |
| Net income | $1.3B | 10.20% | $508M | 6.77% | GEV +3.4pp |
| Stage | GEV | CEG | Gap · A − B |
|---|---|---|---|
| Revenue | $12.6B100.00% | $7.5B100.00% | GEV ×1.68 |
| Gross profit | 24.58%$3.1B | 46.39%$3.5B | CEG +21.8pp |
| Operating income | 11.03%$1.4B | 7.73%$580M | GEV +3.3pp |
| Pre-tax income | 14.10%$1.8B | 11.99%$900M | GEV +2.1pp |
| Net income |
| 10.20%$1.3B |
| 6.77%$508M |
| GEV +3.4pp |