| Stage | CEG | % of rev | GEV | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $7.5B | 100.00% | $12.6B | 100.00% | GEV ×1.68 |
| Gross profit | $3.5B | 46.39% | $3.1B | 24.58% | CEG +21.8pp |
| Operating income | $580M | 7.73% | $1.4B | 11.03% | GEV +3.3pp |
| Pre-tax income | $900M | 11.99% | $1.8B | 14.10% | GEV +2.1pp |
| Net income | $508M | 6.77% | $1.3B | 10.20% | GEV +3.4pp |
| Stage | CEG | GEV | Gap · A − B |
|---|---|---|---|
| Revenue | $7.5B100.00% | $12.6B100.00% | GEV ×1.68 |
| Gross profit | 46.39%$3.5B | 24.58%$3.1B | CEG +21.8pp |
| Operating income | 7.73%$580M | 11.03%$1.4B | GEV +3.3pp |
| Pre-tax income | 11.99%$900M | 14.10%$1.8B | GEV +2.1pp |
| Net income |
| 6.77%$508M |
| 10.20%$1.3B |
| GEV +3.4pp |