| Stage | GDRX | % of rev | ADP | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $200M | 100.00% | $5.5B | 100.00% | ADP ×27.40 |
| Gross profit | $179M | 89.52% | $2.8B | 50.57% | GDRX +38.9pp |
| Operating income | $24M | 11.79% | $1.5B | 26.64% | ADP +14.8pp |
| Pre-tax income | $15M | 7.72% | $1.5B | 26.50% | ADP +18.8pp |
| Net income | $9M | 4.26% | $1.1B | 20.49% | ADP +16.2pp |
| Stage | GDRX | ADP | Gap · A − B |
|---|---|---|---|
| Revenue | $200M100.00% | $5.5B100.00% | ADP ×27.40 |
| Gross profit | 89.52%$179M | 50.57%$2.8B | GDRX +38.9pp |
| Operating income | 11.79%$24M | 26.64%$1.5B | ADP +14.8pp |
| Pre-tax income | 7.72%$15M | 26.50%$1.5B | ADP +18.8pp |
| Net income |
| 4.26%$9M |
| 20.49%$1.1B |
| ADP +16.2pp |
No shared counterparties.