| Stage | ADP | % of rev | GDRX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $5.5B | 100.00% | $200M | 100.00% | ADP ×27.40 |
| Gross profit | $2.8B | 50.57% | $179M | 89.52% | GDRX +38.9pp |
| Operating income | $1.5B | 26.64% | $24M | 11.79% | ADP +14.8pp |
| Pre-tax income | $1.5B | 26.50% | $15M | 7.72% | ADP +18.8pp |
| Net income | $1.1B | 20.49% | $9M | 4.26% | ADP +16.2pp |
| Stage | ADP | GDRX | Gap · A − B |
|---|---|---|---|
| Revenue | $5.5B100.00% | $200M100.00% | ADP ×27.40 |
| Gross profit | 50.57%$2.8B | 89.52%$179M | GDRX +38.9pp |
| Operating income | 26.64%$1.5B | 11.79%$24M | ADP +14.8pp |
| Pre-tax income | 26.50%$1.5B | 7.72%$15M | ADP +18.8pp |
| Net income |
| 20.49%$1.1B |
| 4.26%$9M |
| ADP +16.2pp |
No shared counterparties.