Earnings history

last 4 reports each · paired by recencyMethod

FTK

1 of 4at or beyond implied

Reportimpliedrealized× implied

Q3 FY26±13.0%−0.48%×0.04

Q2 FY26±16.2%+27.86%×1.72

May 6 '26±20.7%−3.14%×0.15

Q1 FY26±12.9%+6.19%×0.48

CBT

2 of 4at or beyond implied

Reportimpliedrealized× implied

Nov 3 '26±7.2%−4.91%×0.68

Q3 FY26±6.0%−8.51%×1.42

Q2 FY26±6.4%+4.41%×0.69

Feb 4 '26±6.3%+10.44%×1.65

= impliedFTK realized, solidCBT realized, hatchedOne scale, both sides: full bar = 28%× = |realized| ÷ impliedSource: market data

FTK compared with CBT: revenue, margins and what each company keeps, and the suppliers and customers both name