| Stage | FRSH | % of rev | MSFT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $245M | 100.00% | $92.3B | 100.00% | MSFT ×375.99 |
| Gross profit | $209M | 85.33% | $62.6B | 67.79% | FRSH +17.5pp |
| Operating income | $28M | 11.50% | $45.9B | 49.76% | MSFT +38.3pp |
| Pre-tax income | $33M | 13.26% | $46.0B | 49.80% | MSFT +36.5pp |
| Net income | $18M | 7.45% | $36.6B | 39.69% | MSFT +32.2pp |
| Stage | FRSH | MSFT | Gap · A − B |
|---|---|---|---|
| Revenue | $245M100.00% | $92.3B100.00% | MSFT ×375.99 |
| Gross profit | 85.33%$209M | 67.79%$62.6B | FRSH +17.5pp |
| Operating income | 11.50%$28M | 49.76%$45.9B | MSFT +38.3pp |
| Pre-tax income | 13.26%$33M | 49.80%$46.0B | MSFT +36.5pp |
| Net income |
| 7.45%$18M |
| 39.69%$36.6B |
| MSFT +32.2pp |
No shared counterparties.