| Stage | FPS | % of rev | HUT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $379M | 100.00% | $71M | 100.00% | FPS ×5.33 |
| Gross profit | $131M | 34.64% | $41M | 57.47% | HUT +22.8pp |
| Operating income | $39M | 10.39% | $318M | 447.73% | HUT +437.3pp |
| Pre-tax income | $29M | 7.63% | $241M | 339.32% | HUT +331.7pp |
| Net income | $24M | 6.46% | $189M | 266.63% | HUT +260.2pp |
| Stage | FPS | HUT | Gap · A − B |
|---|---|---|---|
| Revenue | $379M100.00% | $71M100.00% | FPS ×5.33 |
| Gross profit | 34.64%$131M | 57.47%$41M | HUT +22.8pp |
| Operating income | 10.39%$39M | 447.73%$318M | HUT +437.3pp |
| Pre-tax income | 7.63%$29M | 339.32%$241M | HUT +331.7pp |
| Net income |
| 6.46%$24M |
| 266.63%$189M |
| HUT +260.2pp |
None
No disclosed counterparties: FPS.