| Stage | FOUR | % of rev | ACEL | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.3B | 100.00% | $368M | 100.00% | FOUR ×3.52 |
| Gross profit | $446M | 34.44% | $368M | 99.93% | ACEL +65.5pp |
| Operating income | $95M | 7.34% | $32M | 8.71% | ACEL +1.4pp |
| Pre-tax income | $37M | 2.86% | $18M | 4.99% | ACEL +2.1pp |
| Net income | $24M | 1.85% | $13M | 3.40% | ACEL +1.5pp |
| Stage | FOUR | ACEL | Gap · A − B |
|---|---|---|---|
| Revenue | $1.3B100.00% | $368M100.00% | FOUR ×3.52 |
| Gross profit | 34.44%$446M | 99.93%$368M | ACEL +65.5pp |
| Operating income | 7.34%$95M | 8.71%$32M | ACEL +1.4pp |
| Pre-tax income | 2.86%$37M | 4.99%$18M | ACEL +2.1pp |
| Net income |
| 1.85%$24M |
| 3.40%$13M |
| ACEL +1.5pp |
No shared counterparties.