| Stage | ACEL | % of rev | FOUR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $368M | 100.00% | $1.3B | 100.00% | FOUR ×3.52 |
| Gross profit | $368M | 99.93% | $446M | 34.44% | ACEL +65.5pp |
| Operating income | $32M | 8.71% | $95M | 7.34% | ACEL +1.4pp |
| Pre-tax income | $18M | 4.99% | $37M | 2.86% | ACEL +2.1pp |
| Net income | $13M | 3.40% | $24M | 1.85% | ACEL +1.5pp |
| Stage | ACEL | FOUR | Gap · A − B |
|---|---|---|---|
| Revenue | $368M100.00% | $1.3B100.00% | FOUR ×3.52 |
| Gross profit | 99.93%$368M | 34.44%$446M | ACEL +65.5pp |
| Operating income | 8.71%$32M | 7.34%$95M | ACEL +1.4pp |
| Pre-tax income | 4.99%$18M | 2.86%$37M | ACEL +2.1pp |
| Net income |
| 3.40%$13M |
| 1.85%$24M |
| ACEL +1.5pp |
No shared counterparties.