| Stage | FET | % of rev | BKR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $237M | 100.00% | $8.0B | 100.00% | BKR ×33.89 |
| Gross profit | $74M | 31.42% | $1.9B | 24.02% | FET +7.4pp |
| Operating income | $20M | 8.43% | $853M | 10.63% | BKR +2.2pp |
| Pre-tax income | $15M | 6.41% | $519M | 6.47% | BKR +0.1pp |
| Net income | $11M | 4.74% | $422M | 5.26% | BKR +0.5pp |
| Stage | FET | BKR | Gap · A − B |
|---|---|---|---|
| Revenue | $237M100.00% | $8.0B100.00% | BKR ×33.89 |
| Gross profit | 31.42%$74M | 24.02%$1.9B | FET +7.4pp |
| Operating income | 8.43%$20M | 10.63%$853M | BKR +2.2pp |
| Pre-tax income | 6.41%$15M | 6.47%$519M | BKR +0.1pp |
| Net income |
| 4.74%$11M |
| 5.26%$422M |
| BKR +0.5pp |
None
No disclosed counterparties: FET.