| Stage | BKR | % of rev | FET | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8.0B | 100.00% | $237M | 100.00% | BKR ×33.89 |
| Gross profit | $1.9B | 24.02% | $74M | 31.42% | FET +7.4pp |
| Operating income | $853M | 10.63% | $20M | 8.43% | BKR +2.2pp |
| Pre-tax income | $519M | 6.47% | $15M | 6.41% | BKR +0.1pp |
| Net income | $422M | 5.26% | $11M | 4.74% | BKR +0.5pp |
| Stage | BKR | FET | Gap · A − B |
|---|---|---|---|
| Revenue | $8.0B100.00% | $237M100.00% | BKR ×33.89 |
| Gross profit | 24.02%$1.9B | 31.42%$74M | FET +7.4pp |
| Operating income | 10.63%$853M | 8.43%$20M | BKR +2.2pp |
| Pre-tax income | 6.47%$519M | 6.41%$15M | BKR +0.1pp |
| Net income |
| 5.26%$422M |
| 4.74%$11M |
| BKR +0.5pp |
No disclosed counterparties: FET.
None