| Stage | FERG | % of rev | CLH | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8.8B | 100.00% | $1.9B | 100.00% | FERG ×4.68 |
| Gross profit | $2.7B | 30.99% | $661M | 35.38% | CLH +4.4pp |
| Operating income | $893M | 10.20% | $318M | 17.02% | CLH +6.8pp |
| Pre-tax income | $846M | 9.67% | $282M | 15.10% | CLH +5.4pp |
| Net income | $666M | 7.61% | $208M | 11.13% | CLH +3.5pp |
| Stage | FERG | CLH | Gap · A − B |
|---|---|---|---|
| Revenue | $8.8B100.00% | $1.9B100.00% | FERG ×4.68 |
| Gross profit | 30.99%$2.7B | 35.38%$661M | CLH +4.4pp |
| Operating income | 10.20%$893M | 17.02%$318M | CLH +6.8pp |
| Pre-tax income | 9.67%$846M | 15.10%$282M | CLH +5.4pp |
| Net income |
| 7.61%$666M |
| 11.13%$208M |
| CLH +3.5pp |