| Stage | CLH | % of rev | FERG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.9B | 100.00% | $8.8B | 100.00% | FERG ×4.68 |
| Gross profit | $661M | 35.38% | $2.7B | 30.99% | CLH +4.4pp |
| Operating income | $318M | 17.02% | $893M | 10.20% | CLH +6.8pp |
| Pre-tax income | $282M | 15.10% | $846M | 9.67% | CLH +5.4pp |
| Net income | $208M | 11.13% | $666M | 7.61% | CLH +3.5pp |
| Stage | CLH | FERG | Gap · A − B |
|---|---|---|---|
| Revenue | $1.9B100.00% | $8.8B100.00% | FERG ×4.68 |
| Gross profit | 35.38%$661M | 30.99%$2.7B | CLH +4.4pp |
| Operating income | 17.02%$318M | 10.20%$893M | CLH +6.8pp |
| Pre-tax income | 15.10%$282M | 9.67%$846M | CLH +5.4pp |
| Net income | 11.13%$208M | 7.61%$666M | CLH +3.5pp |