| Stage | EVRG | % of rev | DUK | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.5B | 100.00% | $7.6B | 100.00% | DUK ×5.06 |
| Gross profit | $1.2B | 82.61% | $4.2B | 54.82% | EVRG +27.8pp |
| Operating income | $381M | 25.37% | $2.0B | 26.99% | DUK +1.6pp |
| Pre-tax income | $233M | 15.53% | $1.3B | 17.19% | DUK +1.7pp |
| Net income | $218M | 14.54% | $1.1B | 15.08% | DUK +0.5pp |
| Stage | EVRG | DUK | Gap · A − B |
|---|---|---|---|
| Revenue | $1.5B100.00% | $7.6B100.00% | DUK ×5.06 |
| Gross profit | 82.61%$1.2B | 54.82%$4.2B | EVRG +27.8pp |
| Operating income | 25.37%$381M | 26.99%$2.0B | DUK +1.6pp |
| Pre-tax income | 15.53%$233M | 17.19%$1.3B | DUK +1.7pp |
| Net income |
| 14.54%$218M |
| 15.08%$1.1B |
| DUK +0.5pp |