| Stage | DUK | % of rev | EVRG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $7.6B | 100.00% | $2.1B | 100.00% | DUK ×3.62 |
| Gross profit | $4.2B | 54.82% | $1.8B | 86.67% | EVRG +31.8pp |
| Operating income | $2.0B | 26.99% | $809M | 38.56% | EVRG +11.6pp |
| Pre-tax income | $1.3B | 17.19% | $660M | 31.48% | EVRG +14.3pp |
| Net income | $1.1B | 15.08% | $616M | 29.38% | EVRG +14.3pp |
| Stage | DUK | EVRG | Gap · A − B |
|---|---|---|---|
| Revenue | $7.6B100.00% | $2.1B100.00% | DUK ×3.62 |
| Gross profit | 54.82%$4.2B | 86.67%$1.8B | EVRG +31.8pp |
| Operating income | 26.99%$2.0B | 38.56%$809M | EVRG +11.6pp |
| Pre-tax income | 17.19%$1.3B | 31.48%$660M | EVRG +14.3pp |
| Net income |
| 15.08%$1.1B |
| 29.38%$616M |
| EVRG +14.3pp |