| Stage | ETN | % of rev | CW | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8.5B | 100.00% | $924M | 100.00% | ETN ×9.23 |
| Gross profit | $2.9B | 33.47% | $364M | 39.40% | CW +5.9pp |
| Operating income | $1.4B | 16.32% | $179M | 19.34% | CW +3.0pp |
| Pre-tax income | $1.1B | 13.41% | $194M | 21.03% | CW +7.6pp |
| Net income | $823M | 9.65% | $151M | 16.36% | CW +6.7pp |
| Stage | ETN | CW | Gap · A − B |
|---|---|---|---|
| Revenue | $8.5B100.00% | $924M100.00% | ETN ×9.23 |
| Gross profit | 33.47%$2.9B | 39.40%$364M | CW +5.9pp |
| Operating income | 16.32%$1.4B | 19.34%$179M | CW +3.0pp |
| Pre-tax income | 13.41%$1.1B | 21.03%$194M | CW +7.6pp |
| Net income |
| 9.65%$823M |
| 16.36%$151M |
| CW +6.7pp |
No shared counterparties.