| Stage | CW | % of rev | ETN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $924M | 100.00% | $8.5B | 100.00% | ETN ×9.23 |
| Gross profit | $364M | 39.40% | $2.9B | 33.47% | CW +5.9pp |
| Operating income | $179M | 19.34% | $1.4B | 16.32% | CW +3.0pp |
| Pre-tax income | $194M | 21.03% | $1.1B | 13.41% | CW +7.6pp |
| Net income | $151M | 16.36% | $823M | 9.65% | CW +6.7pp |
| Stage | CW | ETN | Gap · A − B |
|---|---|---|---|
| Revenue | $924M100.00% | $8.5B100.00% | ETN ×9.23 |
| Gross profit | 39.40%$364M | 33.47%$2.9B | CW +5.9pp |
| Operating income | 19.34%$179M | 16.32%$1.4B | CW +3.0pp |
| Pre-tax income | 21.03%$194M | 13.41%$1.1B | CW +7.6pp |
| Net income | 16.36%$151M | 9.65%$823M | CW +6.7pp |
No shared counterparties.