| Stage | ESE | % of rev | CWST | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $339M | 100.00% | $544M | 100.00% | CWST ×1.60 |
| Gross profit | $142M | 41.74% | $179M | 32.88% | ESE +8.9pp |
| Operating income | $50M | 14.65% | $20M | 3.67% | ESE +11.0pp |
| Pre-tax income | $41M | 12.08% | $3M | 0.62% | ESE +11.5pp |
| Net income | $33M | 9.66% | $4M | 0.69% | ESE +9.0pp |
| Stage | ESE | CWST | Gap · A − B |
|---|---|---|---|
| Revenue | $339M100.00% | $544M100.00% | CWST ×1.60 |
| Gross profit | 41.74%$142M | 32.88%$179M | ESE +8.9pp |
| Operating income | 14.65%$50M | 3.67%$20M | ESE +11.0pp |
| Pre-tax income | 12.08%$41M | 0.62%$3M | ESE +11.5pp |
| Net income |
| 9.66%$33M |
| 0.69%$4M |
| ESE +9.0pp |
No shared counterparties.