| Stage | CWST | % of rev | ESE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $544M | 100.00% | $339M | 100.00% | CWST ×1.60 |
| Gross profit | $179M | 32.88% | $142M | 41.74% | ESE +8.9pp |
| Operating income | $20M | 3.67% | $50M | 14.65% | ESE +11.0pp |
| Pre-tax income | $3M | 0.62% | $41M | 12.08% | ESE +11.5pp |
| Net income | $4M | 0.69% | $33M | 9.66% | ESE +9.0pp |
| Stage | CWST | ESE | Gap · A − B |
|---|---|---|---|
| Revenue | $544M100.00% | $339M100.00% | CWST ×1.60 |
| Gross profit | 32.88%$179M | 41.74%$142M | ESE +8.9pp |
| Operating income | 3.67%$20M | 14.65%$50M | ESE +11.0pp |
| Pre-tax income | 0.62%$3M | 12.08%$41M | ESE +11.5pp |
| Net income |
| 0.69%$4M |
| 9.66%$33M |
| ESE +9.0pp |
No shared counterparties.