| Stage | EPM | % of rev | EOG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $24M | 100.00% | $8.6B | 100.00% | EOG ×353.68 |
| Gross profit | $11M | 47.20% | $7.4B | 86.65% | EOG +39.5pp |
| Operating income | $3M | 14.31% | $3.5B | 41.21% | EOG +26.9pp |
| Pre-tax income | $5M | 21.17% | $3.5B | 40.87% | EOG +19.7pp |
| Net income | $5M | 19.06% | $2.7B | 31.81% | EOG +12.8pp |
| Stage | EPM | EOG | Gap · A − B |
|---|---|---|---|
| Revenue | $24M100.00% | $8.6B100.00% | EOG ×353.68 |
| Gross profit | 47.20%$11M | 86.65%$7.4B | EOG +39.5pp |
| Operating income | 14.31%$3M | 41.21%$3.5B | EOG +26.9pp |
| Pre-tax income | 21.17%$5M | 40.87%$3.5B | EOG +19.7pp |
| Net income |
| 19.06%$5M |
| 31.81%$2.7B |
| EOG +12.8pp |
No shared counterparties.