| Stage | EOG | % of rev | EPM | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8.6B | 100.00% | $24M | 100.00% | EOG ×353.68 |
| Gross profit | $7.4B | 86.65% | $11M | 47.20% | EOG +39.5pp |
| Operating income | $3.5B | 41.21% | $3M | 14.31% | EOG +26.9pp |
| Pre-tax income | $3.5B | 40.87% | $5M | 21.17% | EOG +19.7pp |
| Net income | $2.7B | 31.81% | $5M | 19.06% | EOG +12.8pp |
| Stage | EOG | EPM | Gap · A − B |
|---|---|---|---|
| Revenue | $8.6B100.00% | $24M100.00% | EOG ×353.68 |
| Gross profit | 86.65%$7.4B | 47.20%$11M | EOG +39.5pp |
| Operating income | 41.21%$3.5B | 14.31%$3M | EOG +26.9pp |
| Pre-tax income | 40.87%$3.5B | 21.17%$5M | EOG +19.7pp |
| Net income |
| 31.81%$2.7B |
| 19.06%$5M |
| EOG +12.8pp |
No shared counterparties.