| Stage | EOG | % of rev | AR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $8.6B | 100.00% | $1.6B | 100.00% | EOG ×5.48 |
| Gross profit | $7.4B | 86.65% | $780M | 49.92% | EOG +36.7pp |
| Operating income | $3.5B | 41.21% | $392M | 25.07% | EOG +16.1pp |
| Pre-tax income | $3.5B | 40.87% | $464M | 29.66% | EOG +11.2pp |
| Net income | $2.7B | 31.81% | $367M | 23.49% | EOG +8.3pp |
| Stage | EOG | AR | Gap · A − B |
|---|---|---|---|
| Revenue | $8.6B100.00% | $1.6B100.00% | EOG ×5.48 |
| Gross profit | 86.65%$7.4B | 49.92%$780M | EOG +36.7pp |
| Operating income | 41.21%$3.5B | 25.07%$392M | EOG +16.1pp |
| Pre-tax income | 40.87%$3.5B | 29.66%$464M | EOG +11.2pp |
| Net income |
| 31.81%$2.7B |
| 23.49%$367M |
| EOG +8.3pp |
No shared counterparties.