| Stage | AR | % of rev | EOG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.6B | 100.00% | $8.6B | 100.00% | EOG ×5.48 |
| Gross profit | $780M | 49.92% | $7.4B | 86.65% | EOG +36.7pp |
| Operating income | $392M | 25.07% | $3.5B | 41.21% | EOG +16.1pp |
| Pre-tax income | $464M | 29.66% | $3.5B | 40.87% | EOG +11.2pp |
| Net income | $367M | 23.49% | $2.7B | 31.81% | EOG +8.3pp |
| Stage | AR | EOG | Gap · A − B |
|---|---|---|---|
| Revenue | $1.6B100.00% | $8.6B100.00% | EOG ×5.48 |
| Gross profit | 49.92%$780M | 86.65%$7.4B | EOG +36.7pp |
| Operating income | 25.07%$392M | 41.21%$3.5B | EOG +16.1pp |
| Pre-tax income | 29.66%$464M | 40.87%$3.5B | EOG +11.2pp |
| Net income |
| 23.49%$367M |
| 31.81%$2.7B |
| EOG +8.3pp |
No shared counterparties.