Earnings history

last 4 reports each · paired by recencyMethod

DVA

3 of 4at or beyond implied

Reportimpliedrealized× implied

Q3 FY26±10.1%−3.01%×0.30

Q2 FY26±10.8%−17.24%×1.59

Q1 FY26±8.9%+23.46%×2.64

Feb 3 '26±8.1%+21.17%×2.62

PGNY

3 of 4at or beyond implied

Reportimpliedrealized× implied

Q3 FY26±11.4%+14.19%×1.25

Q2 FY26±11.4%−6.98%×0.61

May 8 '26±12.3%+23.80%×1.93

Q1 FY26±17.1%−20.49%×1.20

= impliedDVA realized, solidPGNY realized, hatchedOne scale, both sides: full bar = 24%× = |realized| ÷ impliedSource: market data

DVA compared with PGNY: revenue, margins and what each company keeps, and the suppliers and customers both name