| Stage | DT | % of rev | CGNX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $580M | 100.00% | $291M | 100.00% | DT ×1.99 |
| Gross profit | $467M | 80.56% | $206M | 70.65% | DT +9.9pp |
| Operating income | $96M | 16.49% | $86M | 29.36% | CGNX +12.9pp |
| Pre-tax income | $107M | 18.45% | $89M | 30.66% | CGNX +12.2pp |
| Net income | $68M | 11.69% | $73M | 24.98% | CGNX +13.3pp |
| Stage | DT | CGNX | Gap · A − B |
|---|---|---|---|
| Revenue | $580M100.00% | $291M100.00% | DT ×1.99 |
| Gross profit | 80.56%$467M | 70.65%$206M | DT +9.9pp |
| Operating income | 16.49%$96M | 29.36%$86M | CGNX +12.9pp |
| Pre-tax income | 18.45%$107M | 30.66%$89M | CGNX +12.2pp |
| Net income |
| 11.69%$68M |
| 24.98%$73M |
| CGNX +13.3pp |