| Stage | CGNX | % of rev | DT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $291M | 100.00% | $555M | 100.00% | DT ×1.90 |
| Gross profit | $206M | 70.65% | $451M | 81.34% | DT +10.7pp |
| Operating income | $86M | 29.36% | $71M | 12.89% | CGNX +16.5pp |
| Pre-tax income | $89M | 30.66% | $81M | 14.57% | CGNX +16.1pp |
| Net income | $73M | 24.98% | $37M | 6.61% | CGNX +18.4pp |
| Stage | CGNX | DT | Gap · A − B |
|---|---|---|---|
| Revenue | $291M100.00% | $555M100.00% | DT ×1.90 |
| Gross profit | 70.65%$206M | 81.34%$451M | DT +10.7pp |
| Operating income | 29.36%$86M | 12.89%$71M | CGNX +16.5pp |
| Pre-tax income | 30.66%$89M | 14.57%$81M | CGNX +16.1pp |
| Net income |
| 24.98%$73M |
| 6.61%$37M |
| CGNX +18.4pp |