| Stage | DE | % of rev | ALG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $12.6B | 100.00% | $451M | 100.00% | DE ×27.97 |
| Gross profit | $4.7B | 37.03% | $111M | 24.59% | DE +12.4pp |
| Operating income | $2.6B | 20.56% | $46M | 10.15% | DE +10.4pp |
| Pre-tax income | $1.9B | 14.93% | $42M | 9.23% | DE +5.7pp |
| Net income | $1.4B | 10.92% | $31M | 6.86% | DE +4.1pp |
| Stage | DE | ALG | Gap · A − B |
|---|---|---|---|
| Revenue | $12.6B100.00% | $451M100.00% | DE ×27.97 |
| Gross profit | 37.03%$4.7B | 24.59%$111M | DE +12.4pp |
| Operating income | 20.56%$2.6B | 10.15%$46M | DE +10.4pp |
| Pre-tax income | 14.93%$1.9B | 9.23%$42M | DE +5.7pp |
| Net income |
| 10.92%$1.4B |
| 6.86%$31M |
| DE +4.1pp |
No disclosed counterparties: ALG.
None